Market Outlook
February 09, 2017
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are likely to start off on a positive note today tracking SGX nifty and
BSE Sensex
(0.2)
(45)
28,290
ahead of the RBI policy.
Nifty
0.0
1
8,769
U.S. markets were mixed after the close on Wednesday, as gains in the Utilities,
Mid Cap
0.5
68
13,475
Consumer Services and Consumer Goods sectors led shares higher while losses in
Small Cap
0.2
30
13,558
the Financials, Oil & Gas and Healthcare sectors led shares lower. At the close in
NYSE, the Dow Jones Industrial Average lost 0.2%, while the S&P 500index climbed
Bankex
(0.4)
(86)
23,228
0.1%, and the NASDAQ Composite index climbed 0.1%.
Global Indices
Chg (%)
(Pts)
(Close)
The UK markets ended little-changed on Wednesday, with traders appearing to be
avoiding big bets as they watched for a final vote in parliament on a key Brexit bill.
Dow Jones
(0.2)
(36)
20,054
The FTSE 100 closed out 0.04% higher at 7,189, after a session that lacked
Nasdaq
0.1
8
5,682
momentum.
FTSE
0.0
3
7,189
Nikkei
0.5
97
19,008
Domestic equity indices Sensex and Nifty settled flat on Wednesday after the Reserve
Bank of India kept the key policy rate unchanged at 6.75 per cent in its sixth
Hang Seng
0.7
154
23,485
bimonthly money policy review. The BSE Sensex closed 45.24 points down at
Shanghai Com
0.4
14
3,167
28,290, while the Nifty50 settled 0.75 points higher at 8,769.
Advances / Declines
BSE
NSE
News Analysis
Hero MotoCorp’s Q3 profit declines, but exceeds estimates
Advances
1,496
865
Detailed analysis on Pg2
Declines
1,388
779
Unchanged
167
68
Investor’s Ready Reckoner
Key Domestic & Global Indicators
Volumes (` Cr)
Stock Watch: Latest investment recommendations on 150+ stocks
BSE
6,126
Refer Pg6 onwards
NSE
22,188
Top Picks
CMP
Target
Upside
Company
Sector
Rating
Net Inflows (` Cr)
Net
Mtd
Ytd
(`)
(`)
(%)
Amara Raja Batteries Auto & Auto AncillaryAccumulate
875
1,009
15.3
FII
(442)
956
909
Alkem Laboratories
Pharmaceuticals
Accumulate
1,831
1,989
8.6
MFs
(41)
911
6,126
HCL Tech
IT
Buy
808
1,000
23.7
Power Grid Corp.
Power
Accumulate
201
223
10.9
Top Gainers
Price (`)
Chg (%)
Navkar Corp.
Others
Buy
169
265
56.7
Titan
425
8.1
More Top Picks on Pg4
Jpassociat
14
6.7
Key Upcoming Events
Fsl
46
6.6
Previous
Consensus
Date
Region
Event Description
Reading
Expectations
Mcleodruss
170
6.2
Feb 10 UK
Industrial Production (YoY)
2.00
3.20
Enginersin
159
5.3
Feb 10 India
Exports YoY%
5.70
Feb 10 China
Exports YoY%
-6.20
3.20
Top Losers
Price (`)
Chg (%)
Feb 10 India
Imports YoY%
0.50
Gmdcltd
114
(4.9)
Feb 10 India
Industrial Production YoY
5.70
1.20
Natcopharm
757
(3.7)
More Events on Pg5
Navkarcorp
169
(3.0)
Cub
158
(2.8)
Kajariacer
584
(2.8)
As on February 08, 2017
www.angelbroking.com
Market Outlook
February 09, 2017
News Analysis
Hero MotoCorp’s Q3 profit declines, but exceeds estimates
Hero Motocorp’s net sales declined to
`6,898.64cr from `7,807.77cr. The
company sold total 1.4 million scooters and motorcycles in the quarter, down from
1.69 million in Q3FY16. The Q3FY17 net profit was at `772.05cr vs `793.23cr in
Q3FY16 and against consensus expectations of `711.1cr.
Cost-cutting efforts and lower raw material prices helped India’s largest two-
wheeler company contain the impact of demonetization on its net profit, which
declined 2.67% in the December quarter from a year ago, but beat analyst
estimates handsomely. Its ongoing margin rationalization program and softening
of material costs helped it post better numbers amid the circumstances.
Hero reported sales of 487,088 units in January 2017, down 13.5% YoY as
compared to 563,348 units in previous year. The industry, in Q3FY17, has
witnessed negative sentiments due to demonetisation, but with the improvement of
cash supply, the market scenario is expected to improve in Q4FY17 and come
back to normal growth in Q1FY18.
Economic and Political News
RBI maintains status quo on repo rate; new borrowers may still gain
There is a scope for lending rates to fall further: Urjit Patel
Govt doubles highways target to 15,000 km in next fiscal
Corporate News
Cognizant to return $3.4 bn to shareholders
Concerns around ITC's cigarettes biz easing a bit
Despite slowdown, steel firms put up stellar performance
United Breweries asks Mallya to step down from board
www.angelbroking.com
Market Outlook
February 09, 2017
Quarterly Bloomberg Brokers Consensus Estimate
Lupin Ltd Consol - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
4,341
3,358
29.3
4,211
3.1
EBITDA
1,192
877
35.9
1,028
15.9
EBITDA margin (%)
27.5
26.1
24.4
Net profit
710
530
34.1
662
7.3
Steel Authority of India Ltd - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
11,060
8,805
25.6
11,079
(0.2)
EBITDA
125
(1,381)
0.0
111
12.4
EBITDA margin (%)
1.1
-15.7
1.0
Net profit
0.0
0.0
(690)
(1,529)
(732)
Power Grid Corp of India Ltd - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
6,208
5,407
14.8
6,230
(0.3)
EBITDA
5,505
4,797
14.8
5,604
(1.8)
EBITDA margin (%)
88.7
88.7
90.0
Net profit
1,815
1,613
12.5
1,872
(3.1)
ABB India Ltd - Feb 9, 2017
Particulars ( ` cr)
4QCY16E
4QCY15
y-o-y (%)
3QCY16
q-o-q (%)
Net sales
2,136
2,384
(10.4)
2,025
5.5
EBITDA
181
263
(31.3)
146
24.1
EBITDA margin (%)
8.5
11.0
7.2
Net profit
85
129
(34.4)
81
4.7
Bharat Petroleum Corp Ltd - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
48,937
46,613
5.0
44,646
9.6
EBITDA
2,510
2,517
(0.3)
1,533
63.7
EBITDA margin (%)
5.1
5.4
3.4
Net profit
1,631
1,489
9.6
1,305
24.9
Aurobindo Pharma Ltd Consol - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
3926
3495
12.3
3775
4.0
EBITDA
950
823
15.4
929
2.3
EBITDA margin (%)
24.2
23.5
24.6
Net profit
608
535
13.6
606
0.3
Bank of India - Feb 9, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
(349)
(1506)
123.2
127
(375.8)
www.angelbroking.com
Market Outlook
February 09, 2017
Top Picks ★★★★★
Large Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
To outpace battery industry growth due to better
Amara Raja Batteries
14,942
875
1,009
15.3
technological products leading to market share gains in both
the automotive OEM and replacement segments.
Strong growth in domestic business due to its leadership in
Alkem Laboratories
21,895
1,831
1,989
8.6
acute therapeutic segment. Alkem expects to launch more
products in USA, which bodes for its international business.
The stock is trading at attractive valuations and is factoring
HCL Tech
1,14,053
808
1,000
23.7
all the bad news.
Back on the growth trend, expect a long term growth of 14%
Infosys
2,15,097
936
1,249
33.3
to be a US$20bn in FY2020.
Strong order backlog and improvement in execution would
Larsen & Toubro
1,40,167
1,503
1,634
8.7
trigger the growth for the L&T
One of the largest pharma companies with strong
Lupin
67,156
1,488
1,809
21.6
international presence. It has a rich pipeline of ANDAs which
is also one of the largest among the generic companies.
Going forward, we expect the company to report strong top-
Power Grid Corporation
1,05,207
201
223
10.9
line CAGR of ~16% and bottom-line CAGR of ~19% over
FY16-18 on back of strong capitalization guidance
Source: Company, Angel Research
Mid Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
We expect the company would report strong profitability
Asian Granito
816
271
351
29.4
owing to better product mix, higher B2C sales and
amalgamation synergy.
Among the top 4 players in the consumer durables segment.
Bajaj Electricals
2,526
250
274
9.7
Improved profitability backed by turn around in E&P segment.
Strong order book lends earnings visibility.
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the market
Blue Star
5,198
544
634
16.5
growth. EMPPAC division's profitability to improve once
operating environment turns around.
With a focus on the low and medium income (LMI) consumer
Dewan Housing Finance
9,261
296
350
18.3
segment, the company has increased its presence in tier-II &
III cities where the growth opportunity is immense.
Strong loan growth backed by diversified loan portfolio and
adequate CAR. ROE & ROA likely to remain decent as risk of
Equitas Holdings
6,250
186
235
26.1
dilution remains low. Attractive valuations considering
growth.
Economic recovery to have favourable impact on advertising
& circulation revenue growth. Further, the acquisition of a
Jagran Prakashan
6,103
187
225
20.5
radio business (Radio City) would also boost the company's
revenue growth.
High order book execution in EPC segment, rising B2C sales
KEI Industries
1,287
165
207
25.1
and higher exports to boost the revenues and profitability
Speedier execution and speedier sales, strong revenue
Mahindra Lifespace
1,454
354
522
47.4
visibilty in short-to-long run, attractive valuations
Higher growth in domestic branded sales and healthy export
Mirza International
1,122
93
107
14.7
to boost the profitability.
Massive capacity expansion along with rail advantage at ICD
Navkar Corporation
2,412
169
265
56.7
as well CFS augurs well for the company
Strong brands and distribution network would boost growth
Siyaram Silk Mills
1,506
1,607
1,720
7.0
going ahead. Stock currently trades at an inexpensive
valuation.
Market leadership in Hindi news genre and no. 2 viewership
ranking in English news genre, exit from the radio business,
TV Today Network
1,613
270
385
42.4
and anticipated growth in ad spends by corporates to benefit
the stock.
Source: Company, Angel Research
www.angelbroking.com
Market Outlook
February 09, 2017
Key Upcoming Events
Result Calendar
Date
Company
Hero Motocorp, Bharat Forge, Siemens, Thermax, Union Bank, Indraprasth Gas, Goodyear, Elecon Engineering,
Feb 8, 2017
Cipla, NTPC, Reliance Power, Competent Automobiles, Coffee Day Enterprises Ltd
JK Tyre, ABB, Jyoti Structures, Bank of India, Andhra Bank, SAIL, Cairn India, BPCL, Page Industries, Bajaj Electrical,
Feb 9, 2017
Styrolution, Lupin, Aurobindo Pharma, Power Grid Corpn, GIPCL
M&M, Bosch India, Crompton Greaves, Suzlon Energy, St Bk of India, Bank of Baroda, Reliance Capital, Corporation
Feb 10, 2017
Bank, Dena Bank, Sun TV Network, Jagran Prakashan, Hind. Zinc, Bhushan Steel, GAIL, Tide Water Oil India, Ipca
labs, Tata Power Co., CESC, Anant Raj, Radico Khaitan
Feb 11, 2017
Mangalam Cement, Coal India, Sarda Energy, TVS Srichakra, Sterling Tools, GSK Pharma
Feb 12, 2017
PTC India
Source: Bloomberg, Angel Research
Global economic events release calendar
Date
Time
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported Estimated
Feb 9, 2017
2:30PM
India
RBI Cash Reserve ratio
%
Feb 8
4.00
4.00
Feb 10, 2017
3:00PM
UK
Industrial Production (YoY)
% Change
Dec
2.00
3.20
India
Exports YoY%
% Change
Jan
5.70
--
China
Exports YoY%
% Change
Jan
(6.20)
3.20
India
Imports YoY%
% Change
Jan
0.50
--
5:30PM
India
Industrial Production YoY
% Change
Dec
5.70
1.20
Feb 14, 2017
3:30PM
Euro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
4Q P
0.50
--
7:00AM
China
Consumer Price Index (YoY)
% Change
Jan
2.10
2.40
12:00PM
India
Monthly Wholesale Prices YoY%
% Change
Jan
3.39
4.20
3:00PM
UK
CPI (YoY)
% Change
Jan
1.60
--
US
Producer Price Index (mom)
% Change
Jan
0.80
--
12:30PM
Germany
GDP nsa (YoY)
% Change
4Q P
1.50
--
Feb 15, 2017
3:00PM
UK
Jobless claims change
% Change
Jan
(10.10)
--
7:45PM
US
Industrial Production
%
Jan
0.83
--
7:00PM
US
Housing Starts
Thousands
Jan
1,226.00
1,226.00
Feb 16, 2017
7:00PM
US
Consumer price index (mom)
% Change
Jan
0.30
0.30
7:00PM
US
Building permits
Thousands
Jan
1,228.00
1,228.00
Feb 20, 2017
8:30PM
Euro Zone
Euro-Zone Consumer Confidence
Value
Feb A
(4.90)
--
Feb 21, 2017
2:00PM
Germany
PMI Services
Value
Feb P
53.40
--
2:00PM
Germany
PMI Manufacturing
Value
Feb P
56.40
--
Feb 22, 2017
3:30PM
Euro Zone
Euro-Zone CPI (YoY)
%
Jan F
1.80
--
8:30PM
US
Existing home sales
Million
Jan
5.49
5.55
3:00PM
UK
GDP (YoY)
% Change
4Q P
2.20
--
Feb 24, 2017
8:30PM
US
New home sales
Thousands
Jan
536.00
570.00
Feb 28, 2017
7:00PM
US
GDP Qoq (Annualised)
% Change
4Q S
1.90
--
2:25PM
Germany
Unemployment change (000's)
Thousands
Feb
(26.00)
--
Mar 1, 2017
3:00PM
UK
PMI Manufacturing
Value
Feb
55.90
--
8:30PM
US
Consumer Confidence
S.A./ 1985=100
Feb
111.80
--
6:30AM
China
PMI Manufacturing
Value
Feb
51.30
--
Source: Bloomberg, Angel Research
Market Outlook
February 09, 2017
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
9.0
8.3
7.0
5.7
7.9
6.0
8.0
7.5
7.5
7.6
7.2
7.1
7.3
5.0
6.6
6.7
4.0
7.0
6.4
3.0
2.2
5.8
1.9
6.0
2.0
1.3
0.7
1.0
0.3
5.0
-
4.0
(1.0)
(0.7)
(2.0)
(1.3)
3.0
(1.6)
(1.8)
(3.0)
(2.5)
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
56.0
Mfg. PMI
Services PMI
(%)
7.0
54.0
6.1
5.7
5.8
5.8
6.0
5.3
5.5
52.0
5.1
4.8
5.0
4.4
4.2
50.0
3.6
4.0
3.4
48.0
3.0
46.0
2.0
44.0
1.0
42.0
-
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Source: MOSPI, Angel Research
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
15.0
7.00
10.0
6.50
5.0
6.00
0.0
5.50
(5.0)
5.00
(10.0)
4.50
(15.0)
4.00
(20.0)
3.50
(25.0)
(30.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
www.angelbroking.com
Market Outlook
February 09, 2017
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.8
0.7
5.3
6.0
4.9
4.3
4.0
3.2
2.2
1.9
1.5
2.0
1.1
1.1
-
(2.0)
(0.4)
(4.0)
(2.9)
Source: Bloomberg, Angel Research
Exhibit 2: 2016 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
10.0
7.6
8.0
6.6
6.0
4.9
4.3
4.0
3.2
1.8
1.7
1.6
1.3
2.0
(0.8)
0.5
(3.3)
0.1
-
(2.0)
(4.0)
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
20.0
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
www.angelbroking.com
Market Outlook
February 09, 2017
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
64,835
3.4
4.2
58.2
Russia
Micex
2,190
(0.2)
9.7
28.9
India
Nifty
8,769
6.4
2.6
19.1
China
Shanghai Composite
3,167
2.0
2.1
8.6
South Africa
Top 40
44,923
1.5
4.0
1.1
Mexico
Mexbol
46,922
0.0
0.1
9.9
Indonesia
LQ45
894
0.2
(2.6)
12.7
Malaysia
KLCI
1,689
1.7
2.5
2.1
Thailand
SET 50
996
1.8
7.5
22.5
USA
Dow Jones
20,054
1.0
12.0
25.5
UK
FTSE
7,189
(0.7)
5.6
29.8
Japan
Nikkei
19,008
(2.3)
10.9
8.5
Germany
DAX
11,543
(0.0)
8.6
26.6
France
CAC
4,767
(2.2)
5.2
12.8
Source: Bloomberg, Angel Research
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Agri / Agri Chemical
Rallis
Neutral
243
-
4,722
1,937
2,164
13.3
14.3
9.0
11.0
27.0
22.1
4.7
4.1
18.4
19.8
2.5
2.2
United Phosphorus
Neutral
728
-
36,916
15,176
17,604
18.5
18.5
37.4
44.6
19.5
16.3
3.8
3.2
21.4
21.2
2.5
2.1
Auto & Auto Ancillary
Ashok Leyland
Buy
95
111
27,164
22,407
26,022
10.6
10.6
5.2
6.4
18.3
14.9
4.1
3.5
23.6
24.7
1.3
1.1
Bajaj Auto
Neutral
2,786
-
80,623
25,093
27,891
19.5
19.2
143.9
162.5
19.4
17.2
5.4
4.7
30.3
29.4
2.9
2.6
Bharat Forge
Neutral
968
-
22,524
7,726
8,713
20.5
21.2
35.3
42.7
27.4
22.7
5.1
4.6
18.9
20.1
3.0
2.6
Eicher Motors
Neutral
23,959
-
65,178
16,583
20,447
17.5
18.0
598.0
745.2
40.1
32.2
13.7
10.4
41.2
38.3
3.7
3.0
Gabriel India
Accumulate
115
130
1,658
1,544
1,715
9.0
9.3
5.4
6.3
21.4
18.3
4.0
3.6
18.9
19.5
1.0
0.9
Hero Motocorp
Accumulate
3,224
3,541
64,377
30,958
34,139
15.7
15.7
193.6
208.3
16.7
15.5
6.5
5.4
34.2
30.5
2.0
1.7
Jamna Auto Industries Neutral
204
-
1,624
1,486
1,620
9.8
9.9
15.0
17.2
13.6
11.9
3.0
2.5
21.8
21.3
1.1
1.0
L G Balakrishnan & Bros Neutral
552
-
866
1,302
1,432
11.6
11.9
43.7
53.0
12.6
10.4
1.8
1.6
13.8
14.2
0.8
0.7
Mahindra and Mahindra Neutral
1,278
-
79,404
46,534
53,077
11.6
11.7
67.3
78.1
19.0
16.4
3.1
2.7
15.4
15.8
1.7
1.4
Maruti
Accumulate
6,194
6,560
187,099
67,822
83,288
16.0
16.4
253.8
312.4
24.4
19.8
5.6
4.5
23.0
22.9
2.4
1.9
Minda Industries
Neutral
386
-
3,064
2,728
3,042
9.0
9.1
68.2
86.2
5.7
4.5
1.3
1.0
23.8
24.3
1.2
1.0
Motherson Sumi
Neutral
343
-
48,172
45,896
53,687
7.8
8.3
13.0
16.1
26.3
21.3
8.5
6.8
34.7
35.4
1.1
0.9
Rane Brake Lining
Neutral
997
-
789
511
562
11.3
11.5
28.1
30.9
35.5
32.3
5.4
4.9
15.3
15.0
1.7
1.5
Setco Automotive
Neutral
37
-
490
741
837
13.0
13.0
15.2
17.0
2.4
2.2
0.4
0.4
15.8
16.3
1.1
1.0
Tata Motors
Neutral
513
-
148,114
300,209
338,549
8.9
8.4
42.7
54.3
12.0
9.5
1.9
1.6
15.6
17.2
0.6
0.5
TVS Motor
Neutral
397
-
18,880
13,390
15,948
6.9
7.1
12.8
16.5
31.1
24.0
7.8
6.1
26.3
27.2
1.4
1.2
Amara Raja Batteries
Accumulate
875
1,009
14,942
5,305
6,100
16.0
16.3
28.4
34.0
30.8
25.7
5.9
5.0
19.3
19.3
2.9
2.5
Exide Industries
Neutral
209
-
17,782
7,439
8,307
15.0
15.0
8.1
9.3
25.8
22.5
3.6
3.2
14.3
16.7
2.0
1.8
Apollo Tyres
Buy
186
235
9,455
12,877
14,504
14.3
13.9
21.4
23.0
8.7
8.1
1.4
1.2
16.4
15.2
0.9
0.8
Ceat
Buy
1,158
1,450
4,685
7,524
8,624
13.0
12.7
131.1
144.3
8.8
8.0
1.6
1.4
19.8
18.6
0.7
0.6
JK Tyres
Neutral
118
-
2,673
7,455
8,056
15.0
15.0
21.8
24.5
5.4
4.8
1.1
0.9
22.8
21.3
0.5
0.4
Swaraj Engines
Neutral
1,394
-
1,731
660
810
15.2
16.4
54.5
72.8
25.6
19.2
8.0
7.2
31.5
39.2
2.5
2.0
Subros
Neutral
187
-
1,123
1,488
1,681
11.7
11.9
6.4
7.2
29.2
26.1
3.1
2.8
10.8
11.4
1.0
0.9
Indag Rubber
Neutral
177
-
464
286
326
19.8
16.8
11.7
13.3
15.1
13.3
2.6
2.4
17.8
17.1
1.3
1.1
Capital Goods
ACE
Neutral
57
-
563
709
814
4.1
4.6
1.4
2.1
40.7
27.1
1.7
1.6
4.4
6.0
0.9
0.8
BEML
Neutral
1,276
-
5,315
3,451
4,055
6.3
9.2
31.4
57.9
40.7
22.0
2.4
2.2
6.3
10.9
1.6
1.4
Bharat Electronics
Neutral
1,565
-
34,966
8,137
9,169
16.8
17.2
58.7
62.5
26.7
25.1
4.1
3.7
44.6
46.3
3.3
2.9
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Capital Goods
Voltas
Buy
334
407
11,065
6,511
7,514
7.9
8.7
12.9
16.3
25.9
20.5
4.7
4.1
16.7
18.5
1.4
1.2
BGR Energy
Neutral
154
-
1,109
16,567
33,848
6.0
5.6
7.8
5.9
19.7
26.1
1.1
1.1
4.7
4.2
0.2
0.1
BHEL
Neutral
156
-
38,219
28,797
34,742
-
2.8
2.3
6.9
67.9
22.6
1.2
1.1
1.3
4.8
0.9
0.7
Blue Star
Buy
544
634
5,198
4,283
5,077
5.9
7.3
14.9
22.1
36.6
24.6
7.1
6.0
20.4
26.4
1.3
1.1
Crompton Greaves
Neutral
72
-
4,500
5,777
6,120
5.9
7.0
3.3
4.5
21.8
16.0
1.0
0.9
4.4
5.9
0.7
0.6
Greaves Cotton
Neutral
139
-
3,399
1,755
1,881
16.8
16.9
7.8
8.5
17.9
16.4
3.6
3.3
20.6
20.9
1.6
1.5
Inox Wind
Neutral
183
-
4,067
5,605
6,267
15.7
16.4
24.8
30.0
7.4
6.1
2.1
1.5
25.9
24.4
0.8
0.6
KEC International
Neutral
158
-
4,054
9,294
10,186
7.9
8.1
9.9
11.9
15.9
13.3
2.3
2.0
15.6
16.3
0.7
0.6
KEI Industries
Buy
165
207
1,287
2,682
3,058
10.4
10.0
11.7
12.8
14.1
12.9
2.8
2.4
20.1
18.2
0.7
0.6
Thermax
Neutral
877
-
10,452
5,421
5,940
7.3
7.3
25.7
30.2
34.1
29.0
4.1
3.8
12.2
13.1
1.8
1.6
VATech Wabag
Buy
490
681
2,673
3,136
3,845
8.9
9.1
26.0
35.9
18.8
13.7
2.4
2.0
13.4
15.9
0.8
0.6
Cement
ACC
Neutral
1,493
-
28,044
11,225
13,172
13.2
16.9
44.5
75.5
33.6
19.8
3.2
2.9
11.2
14.2
2.4
2.1
Ambuja Cements
Neutral
239
-
47,477
9,350
10,979
18.2
22.5
5.8
9.5
41.2
25.2
3.5
3.1
10.2
12.5
5.0
4.3
India Cements
Neutral
164
-
5,044
4,364
4,997
18.5
19.2
7.9
11.3
20.8
14.5
1.5
1.5
8.0
8.5
1.9
1.7
JK Cement
Neutral
837
-
5,851
4,398
5,173
15.5
17.5
31.2
55.5
26.8
15.1
3.2
2.8
12.0
15.5
1.8
1.5
J K Lakshmi Cement
Buy
388
565
4,570
2,913
3,412
14.5
19.5
7.5
22.5
51.8
17.3
3.2
2.7
12.5
18.0
2.2
1.8
Orient Cement
Buy
137
215
2,805
2,114
2,558
18.5
20.5
8.1
11.3
16.9
12.1
2.5
2.1
9.0
14.0
1.9
1.5
UltraTech Cement
Neutral
3,717
-
102,008
25,768
30,385
21.0
23.5
111.0
160.0
33.5
23.2
4.3
3.7
13.5
15.8
4.0
3.4
Construction
ITNL
Neutral
107
-
3,517
8,946
10,017
31.0
31.6
8.1
9.1
13.2
11.8
0.5
0.5
4.2
5.0
3.7
3.5
KNR Constructions
Neutral
186
-
2,615
1,385
1,673
14.7
14.0
41.2
48.5
4.5
3.8
0.8
0.7
14.9
15.2
2.0
1.6
Larsen & Toubro
Accumulate
1,503
1,634
140,167
111,017
124,908
11.0
11.0
61.1
66.7
24.6
22.5
3.0
2.7
13.1
12.9
2.3
2.1
Gujarat Pipavav Port
Neutral
162
-
7,829
705
788
52.2
51.7
5.0
5.6
32.4
28.9
3.2
2.9
11.2
11.2
10.7
9.0
Nagarjuna Const.
Neutral
87
-
4,834
8,842
9,775
9.1
8.8
5.3
6.4
16.4
13.6
1.3
1.2
8.2
9.1
0.7
0.6
PNC Infratech
Buy
106
143
2,712
2,350
2,904
13.1
13.2
9.0
8.8
11.7
12.0
0.4
0.4
15.9
13.9
1.3
1.0
Simplex Infra
Neutral
304
-
1,502
6,829
7,954
10.5
10.5
31.4
37.4
9.7
8.1
1.0
0.9
9.9
13.4
0.6
0.5
Power Mech Projects
Neutral
463
-
681
1,801
2,219
12.7
14.6
72.1
113.9
6.4
4.1
1.2
1.0
16.8
11.9
0.4
0.3
Sadbhav Engineering
Accumulate
278
298
4,762
3,598
4,140
10.3
10.6
9.0
11.9
30.8
23.3
3.2
2.8
9.9
11.9
1.6
1.4
NBCC
Neutral
282
-
16,899
7,428
9,549
7.9
8.6
8.2
11.0
34.4
25.6
1.7
1.4
28.2
28.7
2.0
1.5
MEP Infra
Neutral
42
-
676
1,877
1,943
30.6
29.8
3.0
4.2
13.9
9.9
6.7
4.5
0.6
0.6
1.7
1.6
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Construction
SIPL
Neutral
102
-
3,575
1,036
1,252
65.5
66.2
(8.4)
(5.6)
3.8
4.3
(22.8)
(15.9)
11.7
9.8
Engineers India
Neutral
158
-
10,678
1,725
1,935
16.0
19.1
11.4
13.9
13.9
11.4
1.9
1.9
13.4
15.3
4.8
4.3
Financials
Axis Bank
Buy
488
580
116,585
46,932
53,575
3.5
3.4
32.4
44.6
15.1
10.9
1.9
1.7
13.6
16.5
-
-
Bank of Baroda
Neutral
187
-
43,088
19,980
23,178
1.8
1.8
11.5
17.3
16.3
10.8
1.9
1.5
8.3
10.1
-
-
Canara Bank
Neutral
310
-
16,814
15,225
16,836
1.8
1.8
14.5
28.0
21.4
11.1
1.5
1.2
5.8
8.5
-
-
Can Fin Homes
Neutral
2,008
-
5,345
420
526
3.5
3.5
86.5
107.8
23.2
18.6
5.0
4.1
23.6
24.1
-
-
Cholamandalam Inv. &
Buy
1,022
1,230
15,973
2,012
2,317
6.3
6.3
42.7
53.6
23.9
19.1
3.8
3.3
16.9
18.3
-
-
Fin. Co.
Dewan Housing Finance Buy
296
350
9,261
2,225
2,688
2.9
2.9
29.7
34.6
10.0
8.6
1.6
1.4
16.1
16.8
-
-
Equitas Holdings
Buy
186
235
6,250
939
1,281
11.7
11.5
5.8
8.2
32.1
22.7
2.8
2.5
10.9
11.5
-
-
Federal Bank
Neutral
83
-
14,333
8,259
8,995
3.0
3.0
4.3
5.6
19.4
14.9
1.6
1.5
8.5
10.1
-
-
HDFC
Neutral
1,400
-
221,815
11,475
13,450
3.4
3.4
45.3
52.5
30.9
26.7
6.0
5.3
20.2
20.5
-
-
HDFC Bank
Accumulate
1,307
1,375
333,626
46,097
55,433
4.5
4.5
58.4
68.0
22.4
19.2
3.9
3.3
18.8
18.6
-
-
ICICI Bank
Accumulate
286
315
166,386
42,800
44,686
3.1
3.3
18.0
21.9
15.9
13.1
2.2
2.0
11.1
12.3
-
-
Lakshmi Vilas Bank
Buy
152
174
2,907
3,339
3,799
2.7
2.8
11.0
14.0
13.8
10.9
1.4
1.3
11.2
12.7
-
-
LIC Housing Finance
Accumulate
555
630
28,016
3,712
4,293
2.6
2.5
39.0
46.0
14.2
12.1
2.7
2.3
19.9
20.1
-
-
Punjab Natl.Bank
Neutral
150
-
31,877
23,532
23,595
2.3
2.4
6.8
12.6
22.0
11.9
3.4
2.4
3.3
6.5
-
-
RBL Bank
Neutral
393
-
14,548
1,783
2,309
2.6
2.6
12.7
16.4
31.0
24.0
3.4
3.0
12.8
13.3
-
-
South Ind.Bank
Neutral
23
-
3,143
6,435
7,578
2.5
2.5
2.7
3.1
8.6
7.5
1.1
0.9
10.1
11.2
-
-
St Bk of India
Neutral
277
-
221,105
88,650
98,335
2.6
2.6
13.5
18.8
20.5
14.8
2.0
1.7
7.0
8.5
-
-
Union Bank
Neutral
167
-
11,463
13,450
14,925
2.3
2.3
25.5
34.5
6.5
4.8
1.0
0.8
7.5
10.2
-
-
Yes Bank
Neutral
1,411
-
59,680
8,978
11,281
3.3
3.4
74.0
90.0
19.1
15.7
3.6
3.1
17.0
17.2
-
-
FMCG
Asian Paints
Neutral
998
-
95,704
17,128
18,978
16.8
16.4
19.1
20.7
52.2
48.2
18.2
17.1
34.8
35.5
5.5
5.0
Britannia
Accumulate
3,227
3,626
38,725
9,594
11,011
14.6
14.9
80.3
94.0
40.2
34.3
16.5
12.8
41.2
-
3.9
3.3
Colgate
Accumulate
885
995
24,072
4,605
5,149
23.4
23.4
23.8
26.9
37.2
32.9
20.6
16.1
64.8
66.8
5.2
4.6
Dabur India
Accumulate
266
304
46,856
8,315
9,405
19.8
20.7
8.1
9.2
32.8
28.9
9.1
7.6
31.6
31.0
5.3
4.7
GlaxoSmith Con*
Neutral
5,061
-
21,286
4,350
4,823
21.2
21.4
179.2
196.5
28.2
25.8
7.5
6.4
27.1
26.8
4.3
3.8
Godrej Consumer
Neutral
1,564
-
53,255
10,235
11,428
18.4
18.6
41.1
44.2
38.0
35.4
8.4
7.1
24.9
24.8
5.3
4.7
HUL
Neutral
854
-
184,818
35,252
38,495
17.8
17.8
20.7
22.4
41.4
38.2
39.5
33.9
95.6
88.9
5.1
4.7
ITC
Neutral
275
-
332,974
40,059
44,439
38.3
39.2
9.0
10.1
30.6
27.1
8.5
7.5
27.8
27.5
7.9
7.1
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FMCG
Marico
Accumulate
272
300
35,137
6,430
7,349
18.8
19.5
6.4
7.7
42.6
35.4
12.8
10.8
33.2
32.5
5.2
4.5
Nestle*
Neutral
6,169
-
59,479
10,073
11,807
20.7
21.5
124.8
154.2
49.4
40.0
20.3
18.3
34.8
36.7
5.7
4.8
Tata Global
Neutral
146
-
9,224
8,675
9,088
9.8
9.8
7.4
8.2
19.8
17.8
2.2
2.2
7.9
8.1
1.0
0.9
Procter & Gamble
Accumulate
7,000
7,369
22,723
2,939
3,342
23.2
23.0
146.2
163.7
47.9
42.8
107.2
102.8
25.3
23.5
7.2
6.3
Hygiene
IT
HCL Tech^
Buy
808
1,000
114,053
49,242
57,168
20.5
20.5
55.7
64.1
14.5
12.6
3.0
2.3
20.3
17.9
2.2
1.8
Infosys
Buy
936
1,249
215,097
68,350
77,326
27.0
27.0
62.5
69.4
15.0
13.5
3.2
2.9
21.3
21.6
2.6
2.3
TCS
Buy
2,263
2,620
445,839
119,025
133,308
27.6
27.6
131.2
145.5
17.3
15.6
5.6
5.1
32.4
33.1
3.5
3.1
Tech Mahindra
Buy
474
600
46,150
29,673
32,937
15.5
17.0
32.8
39.9
14.5
11.9
2.8
2.5
19.6
20.7
1.3
1.1
Wipro
Buy
460
583
111,844
55,440
60,430
18.1
18.1
36.1
38.9
12.8
11.8
2.3
2.1
19.0
17.6
1.7
1.5
Media
D B Corp
Neutral
381
-
7,010
2,297
2,590
27.4
28.2
21.0
23.4
18.2
16.3
4.2
3.7
23.7
23.1
2.8
2.5
HT Media
Neutral
83
-
1,931
2,693
2,991
12.6
12.9
7.9
9.0
10.5
9.2
0.9
0.8
7.8
8.3
0.3
0.2
Jagran Prakashan
Buy
187
225
6,103
2,355
2,635
28.0
28.0
10.8
12.5
17.3
14.9
3.8
3.2
21.7
21.7
2.6
2.3
Sun TV Network
Neutral
706
-
27,826
2,850
3,265
70.1
71.0
26.2
30.4
27.0
23.2
6.9
6.1
24.3
25.6
9.2
7.9
Hindustan Media
Neutral
276
-
2,026
1,016
1,138
24.3
25.2
27.3
30.1
10.1
9.2
1.9
1.7
16.2
15.8
1.3
1.1
Ventures
TV Today Network
Buy
270
385
1,613
637
743
27.5
27.5
18.4
21.4
14.7
12.6
2.6
2.2
17.4
17.2
2.2
1.8
Metals & Mining
Coal India
Neutral
322
-
199,723
84,638
94,297
21.4
22.3
24.5
27.1
13.1
11.9
5.5
5.2
42.6
46.0
1.8
1.6
Hind. Zinc
Neutral
318
-
134,238
14,252
18,465
55.9
48.3
15.8
21.5
20.1
14.8
3.3
2.9
17.0
20.7
9.2
7.1
Hindalco
Neutral
189
-
39,060
107,899
112,095
7.4
8.2
9.2
13.0
20.6
14.5
1.0
0.9
4.8
6.6
0.9
0.8
JSW Steel
Neutral
190
-
45,806
53,201
58,779
16.1
16.2
130.6
153.7
1.5
1.2
0.2
0.2
14.0
14.4
1.6
1.4
NMDC
Neutral
145
-
45,956
6,643
7,284
44.4
47.7
7.1
7.7
20.5
18.9
1.8
1.7
8.8
9.2
4.7
4.3
SAIL
Neutral
67
-
27,548
47,528
53,738
(0.7)
2.1
(1.9)
2.6
25.7
0.7
0.7
(1.6)
3.9
1.4
1.3
Vedanta
Neutral
252
-
74,814
71,744
81,944
19.2
21.7
13.4
20.1
18.8
12.6
1.6
1.5
8.4
11.3
1.4
1.1
Tata Steel
Neutral
471
-
45,715
121,374
121,856
7.2
8.4
18.6
34.3
25.3
13.7
1.6
1.5
6.1
10.1
1.0
1.0
Oil & Gas
Cairn India
Neutral
276
-
51,736
9,127
10,632
4.3
20.6
8.8
11.7
31.3
23.6
1.0
1.0
3.3
4.2
7.1
5.9
GAIL
Neutral
485
-
61,458
56,220
65,198
9.3
10.1
27.1
33.3
17.9
14.6
1.6
1.5
9.3
10.7
1.3
1.1
ONGC
Neutral
194
-
249,414
137,222
152,563
15.0
21.8
19.5
24.1
10.0
8.1
0.9
0.8
8.5
10.1
2.1
1.9
Indian Oil Corp
Neutral
396
-
192,172
373,359
428,656
5.9
5.5
54.0
59.3
7.3
6.7
1.1
1.0
16.0
15.6
0.7
0.6
Reliance Industries
Neutral
1,026
-
332,679
301,963
358,039
12.1
12.6
87.7
101.7
11.7
10.1
1.2
1.1
10.7
11.3
1.6
1.3
Pharmaceuticals
Alembic Pharma
Neutral
551
-
10,390
3,483
4,083
20.2
21.4
24.3
30.4
22.7
18.1
5.2
4.1
25.5
25.3
3.0
2.4
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Pharmaceuticals
Alkem Laboratories Ltd
Accumulate
1,831
1,989
21,895
6,043
6,893
18.7
19.3
80.5
88.8
22.8
20.6
5.1
4.2
22.3
20.3
3.5
3.0
Aurobindo Pharma
Buy
698
877
40,857
15,720
18,078
23.7
23.7
41.4
47.3
16.9
14.8
4.4
3.4
29.6
26.1
2.8
2.5
Aventis*
Neutral
4,147
-
9,551
2,277
2,597
17.3
18.3
149.4
172.0
27.8
24.1
4.6
3.7
25.1
28.8
3.8
3.1
Cadila Healthcare
Accumulate
372
400
38,104
10,429
12,318
22.6
22.0
16.9
19.2
22.0
19.4
5.6
4.5
28.5
25.7
3.6
3.0
Cipla
Sell
603
490
48,502
15,378
18,089
17.4
18.4
21.6
27.2
27.9
22.2
3.6
3.1
13.7
15.2
3.3
2.8
Dr Reddy's
Neutral
3,021
-
50,049
16,043
18,119
20.8
22.4
112.4
142.9
26.9
21.1
3.6
3.1
14.1
15.9
3.1
2.8
Dishman Pharma
Neutral
229
-
3,691
1,718
1,890
22.7
22.8
9.5
11.3
24.1
20.2
2.3
2.1
10.1
10.9
2.6
2.3
GSK Pharma*
Neutral
2,728
-
23,104
3,000
3,312
15.4
20.6
46.5
60.8
58.7
44.9
14.1
14.0
26.3
30.6
7.4
6.8
Indoco Remedies
Reduce
267
240
2,464
1,112
1,289
16.2
18.2
11.6
16.0
23.1
16.7
3.7
3.1
17.0
20.1
2.3
2.0
Ipca labs
Buy
523
613
6,598
3,303
3,799
15.3
15.3
17.3
19.7
30.2
26.6
2.6
2.4
9.1
9.4
2.1
1.9
Lupin
Buy
1,488
1,809
67,156
15,912
18,644
26.4
26.7
58.1
69.3
25.6
21.5
5.0
4.1
21.4
20.9
4.2
3.5
Sun Pharma
Buy
662
847
158,900
31,129
35,258
32.0
32.9
30.2
35.3
21.9
18.8
3.6
2.9
20.0
20.1
4.7
4.0
Power
Tata Power
Neutral
82
-
22,084
36,916
39,557
17.4
27.1
5.1
6.3
16.0
13.0
1.4
1.3
9.0
10.3
1.6
1.4
NTPC
Neutral
172
-
141,781
86,605
95,545
17.5
20.8
11.8
13.4
14.6
12.8
1.5
1.4
10.5
11.1
3.0
3.0
Power Grid
Accumulate
201
223
105,207
25,315
29,193
88.2
88.7
14.2
17.2
14.2
11.7
2.2
1.9
15.2
16.1
8.8
7.9
Real Estate
Prestige Estate
Buy
177
210
6,623
4,707
5,105
25.2
26.0
10.3
13.0
17.2
13.6
1.4
1.3
10.3
10.2
2.5
2.2
MLIFE
Buy
354
522
1,454
1,152
1,300
22.7
24.6
29.9
35.8
11.9
9.9
0.9
0.8
7.6
8.6
2.0
1.6
Telecom
Bharti Airtel
Neutral
353
-
141,028
105,086
114,808
34.5
34.7
12.2
16.4
28.9
21.5
2.0
1.8
6.8
8.4
2.3
2.0
Idea Cellular
Neutral
110
-
39,452
40,133
43,731
37.2
37.1
6.4
6.5
17.1
16.9
1.4
1.3
8.2
7.6
2.0
1.7
zOthers
Abbott India
Neutral
4,613
-
9,802
3,153
3,583
14.1
14.4
152.2
182.7
30.3
25.3
148.8
127.1
25.6
26.1
2.8
2.4
Asian Granito
Buy
271
351
816
1,060
1,169
12.2
12.5
12.7
15.9
21.4
17.1
2.0
1.8
9.5
10.7
1.1
0.9
Bajaj Electricals
Accumulate
250
274
2,526
4,801
5,351
5.7
6.2
10.4
13.7
24.0
18.2
3.0
2.6
12.4
14.5
0.5
0.5
Banco Products (India)
Neutral
201
-
1,435
1,353
1,471
12.3
12.4
14.5
16.3
13.8
12.3
19.1
17.2
14.5
14.6
1.0
107.0
Coffee Day Enterprises
Neutral
203
-
4,177
2,964
3,260
20.5
21.2
4.7
8.0
-
25.3
2.3
2.1
5.5
8.5
1.8
1.6
Ltd
Competent Automobiles Neutral
169
-
104
1,137
1,256
3.1
2.7
28.0
23.6
6.0
7.2
32.5
29.4
14.3
11.5
0.1
0.1
Elecon Engineering
Neutral
57
-
639
1,482
1,660
13.7
14.5
3.9
5.8
14.6
9.8
3.4
3.2
7.8
10.9
0.8
0.7
Finolex Cables
Neutral
458
-
7,005
2,883
3,115
12.0
12.1
14.2
18.6
32.3
24.6
17.2
15.0
15.8
14.6
2.1
1.9
Garware Wall Ropes
Neutral
629
-
1,376
873
938
14.3
14.3
35.2
37.5
17.9
16.8
3.1
2.7
17.5
15.9
1.5
1.4
Goodyear India*
Neutral
721
-
1,663
1,598
1,704
10.4
10.2
49.4
52.6
14.6
13.7
67.4
59.1
18.2
17.0
0.7
99.5
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
zOthers
Hitachi
Neutral
1,401
-
3,808
2,081
2,433
8.8
8.9
33.4
39.9
41.9
35.1
33.8
28.2
22.1
21.4
1.8
1.5
HSIL
Neutral
288
-
2,085
2,384
2,515
15.8
16.3
15.3
19.4
18.9
14.9
18.7
16.1
7.8
9.3
1.0
0.9
Interglobe Aviation
Neutral
850
-
30,723
21,122
26,005
14.5
27.6
110.7
132.1
7.7
6.4
45.9
32.8
168.5
201.1
1.4
1.1
Jyothy Laboratories
Neutral
350
-
6,365
1,440
2,052
11.5
13.0
8.5
10.0
41.2
35.1
10.0
9.2
18.6
19.3
4.7
3.3
Kirloskar Engines India
Neutral
347
-
5,014
2,554
2,800
9.9
10.0
10.5
12.1
33.0
28.7
13.8
13.0
10.7
11.7
1.6
1.4
Ltd
Linc Pen & Plastics
Neutral
257
-
379
382
420
9.3
9.5
13.5
15.7
19.1
16.3
3.3
2.8
17.1
17.3
1.1
0.9
M M Forgings
Neutral
491
-
592
546
608
20.4
20.7
41.3
48.7
11.9
10.1
67.2
59.5
16.6
17.0
0.9
0.8
Manpasand Bever.
Neutral
701
-
4,011
836
1,087
19.6
19.4
16.9
23.8
41.5
29.4
5.0
4.4
12.0
14.8
4.5
3.3
Mirza International
Accumulate
93
107
1,122
1,024
1,148
18.0
18.0
6.9
8.0
13.5
11.6
2.3
1.9
16.6
16.3
1.3
1.2
MT Educare
Neutral
127
-
506
366
417
17.7
18.2
9.4
10.8
13.6
11.8
3.0
2.6
22.2
22.3
1.3
1.1
Narayana Hrudaya
Neutral
329
-
6,722
1,873
2,166
11.5
11.7
2.6
4.0
124.4
83.0
7.6
6.9
6.1
8.3
3.6
3.1
Navkar Corporation
Buy
169
265
2,412
369
561
42.9
42.3
7.2
11.5
23.4
14.7
1.7
1.5
7.4
10.5
7.8
5.1
Navneet Education
Neutral
134
-
3,125
1,062
1,147
24.0
24.0
6.1
6.6
22.0
20.2
4.5
4.0
20.6
19.8
3.0
2.7
Nilkamal
Neutral
1,688
-
2,519
1,995
2,165
10.7
10.4
69.8
80.6
24.2
20.9
96.5
83.8
16.6
16.5
1.2
1.1
Page Industries
Neutral
14,464
-
16,133
2,450
3,124
20.1
17.6
299.0
310.0
48.4
46.7
322.2
245.9
47.1
87.5
6.6
5.2
Parag Milk Foods
Neutral
281
-
2,362
1,919
2,231
9.3
9.6
9.5
12.9
29.7
21.7
4.6
3.8
15.5
17.5
1.4
1.2
Quick Heal
Neutral
262
-
1,839
408
495
27.3
27.0
7.7
8.8
33.9
29.8
3.1
3.2
9.3
10.6
3.6
3.0
Radico Khaitan
Accumulate
131
147
1,744
1,667
1,824
13.0
13.2
6.7
8.2
19.7
16.0
1.8
1.6
9.0
10.2
1.4
1.3
Relaxo Footwears
Neutral
440
-
5,288
2,085
2,469
9.2
8.2
7.6
8.0
58.2
55.4
22.6
19.3
17.9
18.8
2.6
2.2
S H Kelkar & Co.
Neutral
312
-
4,519
1,036
1,160
15.1
15.0
6.1
7.2
51.2
43.5
5.5
5.0
10.7
11.5
4.2
3.8
Siyaram Silk Mills
Accumulate
1,607
1,720
1,507
1,652
1,857
11.6
11.7
92.4
110.1
17.4
14.6
2.6
2.2
14.7
15.2
1.1
1.0
Styrolution ABS India*
Neutral
650
-
1,144
1,440
1,537
9.2
9.0
40.6
42.6
16.0
15.3
40.9
37.2
12.3
11.6
0.7
0.7
Surya Roshni
Neutral
190
-
834
3,342
3,625
7.8
7.5
17.3
19.8
11.0
9.6
20.9
16.8
10.5
10.8
0.5
0.5
Team Lease Serv.
Neutral
908
-
1,552
3,229
4,001
1.5
1.8
22.8
32.8
39.9
27.6
4.3
3.7
10.7
13.4
0.4
0.3
The Byke Hospitality
Neutral
158
-
632
287
384
20.5
20.5
7.6
10.7
20.8
14.7
4.3
3.5
20.7
23.5
2.3
1.7
Transport Corporation of
Neutral
188
-
1,442
2,671
2,911
8.5
8.8
13.9
15.7
13.6
12.0
1.9
1.7
13.7
13.8
0.7
0.6
India
TVS Srichakra
Neutral
3,236
-
2,478
2,304
2,614
13.7
13.8
231.1
266.6
14.0
12.1
363.6
286.3
33.9
29.3
1.1
0.9
UFO Moviez
Neutral
429
-
1,185
619
685
33.2
33.4
30.0
34.9
14.3
12.3
2.0
1.7
13.8
13.9
1.6
1.2
Visaka Industries
Neutral
213
-
338
1,051
1,138
10.3
10.4
21.0
23.1
10.1
9.2
27.3
25.5
9.0
9.2
0.6
0.6
www.angelbroking.com
Stock Watch
February 09, 2017
Company Name
Reco
CMP
Target Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E
zOthers
VRL Logistics
Neutral
309
-
2,815
1,902
2,119
16.7
16.6
14.6
16.8
21.2
18.3
4.6
4.1
21.9
22.2
1.6
1.4
Wonderla Holidays
Neutral
380
-
2,146
287
355
38.0
40.0
11.3
14.2
33.6
26.8
4.8
4.2
21.4
23.9
7.2
5.8
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on February 08, 2017
www.angelbroking.com
Market Outlook
February 09, 2017
Research Team Tel: 022 - 39357800
E-mail: [email protected]
Website: www.angelbroking.com
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India
Limited,Bombay Stock Exchange Limited and Metropolitan Stock Exchange Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates/analyst has not received any compensation / managed or
co-managed public offering of securities of the company covered by Analyst during the past twelve months.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals. Investors are advised to refer the Fundamental and Technical Research Reports available on our website to evaluate the
contrary view, if any.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot
testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.
While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be
regulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.
www.angelbroking.com